| Revenue | DKK -155K | +2388% |
| EBITDA | DKK -155K | -2388% |
| Net profit | DKK 61K | -96% |
| Total assets | DKK 14,1M | +3% |
| Equity | DKK 9,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -4 | -20 | -29 | -12 | -29 | -28 | -10 | -13 | -12 | 0 | -6 | -6 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -4 | -20 | -29 | -12 | -29 | -28 | -10 | -13 | -12 | -8 | -6 | -6 | -155 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -4 | -20 | -29 | -12 | -29 | -28 | -10 | -13 | -12 | -8 | -6 | -6 | -155 |
| Net financials | -112 | -210 | 212 | -358 | -542 | -114 | -444 | -102 | 46 | -319 | -498 | -106 | 1.495 | 228 |
| Profit before tax | -95 | -214 | 193 | -387 | -555 | -143 | -472 | -112 | 33 | -331 | -505 | -113 | 1.488 | 72 |
| Tax | -4 | -74 | -3 | -29 | -19 | -21 | -17 | -20 | -30 | -13 | -0 | -0 | -8 | 11 |
| Net profit | -91 | -140 | 196 | -358 | -536 | -122 | -454 | -92 | 63 | -319 | -505 | -113 | 1.497 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.700 | 2.369 | 12.880 | 12.899 | 12.438 | 12.431 | 13.608 | 13.641 | 13.762 | 13.520 | 12.035 | 13.167 | 13.735 | 14.124 |
| Equity | 753 | 516 | 10.870 | 10.853 | 10.329 | 10.207 | 9.753 | 9.661 | 9.723 | 9.405 | 8.499 | 8.387 | 9.883 | 9.944 |
| Long-term debt | 0 | 275 | 390 | 421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.638 | 0 | 0 |
| Short-term debt | 1.947 | 1.852 | 2.009 | 2.046 | 2.109 | 2.224 | 3.855 | 3.981 | 4.038 | 4.115 | 3.536 | 1.143 | 3.852 | 4.180 |
| Total debt | 1.947 | 1.852 | 2.009 | 2.046 | 2.109 | 2.224 | 3.855 | 3.981 | 4.038 | 4.115 | 3.536 | 4.781 | 3.852 | 4.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Steen Tengler | Audit | 0 companies |