| Revenue | DKK -91K | +12% |
| EBITDA | DKK -91K | -12% |
| Net profit | DKK -163K | -2% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 20K | -89% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -44 | 126 | -81 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | -44 | 126 | -81 | -91 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 |
| EBIT | -211 | -58 | 112 | -95 | -105 |
| Net financials | 1 | 74 | 53 | -64 | -58 |
| Profit before tax | -210 | 15 | 165 | -160 | -163 |
| Tax | -3 | 3 | -0 | -0 | -0 |
| Net profit | -207 | 13 | 165 | -160 | -163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 772 | 3.264 | 1.524 | 1.569 | 1.552 |
| Equity | 165 | 178 | 343 | 183 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 3.086 | 1.182 | 1.386 | 1.532 |
| Total debt | 607 | 3.086 | 1.182 | 1.386 | 1.532 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Management | Management | 1999 – 2000 |
JR Management | Management | 2000 – 2008 |
TB Management | Management | 2008 – 2025 |
| Audit | 2007 – 2009 | |
HA Audit | Audit | 1999 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Rungholm | Management | 0 companies |
| Torben Biehl Jensen | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |