| Revenue | DKK -196K | +156% |
| EBITDA | DKK -196K | -156% |
| Net profit | DKK -8,8M | +34% |
| Total assets | DKK 129,3M | -22% |
| Equity | DKK 122,8M | -7% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.040 | 95 | -262 | -77 | -196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.040 | 95 | -262 | -77 | -196 |
| Depreciation & amort. | -311 | -34 | -0 | -0 | -0 |
| EBIT | -1.351 | 61 | -262 | -77 | -196 |
| Net financials | 10.588 | -3.432 | 3.398 | -13.199 | -5.602 |
| Profit before tax | 9.237 | -3.371 | 3.137 | -13.276 | -5.798 |
| Tax | 84 | 325 | 279 | 35 | 3.045 |
| Net profit | 9.153 | -3.696 | 2.858 | -13.311 | -8.843 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 162.489 | 157.142 | 170.886 | 166.549 | 129.302 |
| Equity | 145.787 | 142.091 | 144.949 | 131.638 | 122.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.702 | 15.051 | 25.937 | 34.911 | 6.506 |
| Total debt | 16.702 | 15.051 | 25.937 | 34.911 | 6.506 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2025 | |
| Company | 25–33.32% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 0% | 2019 | |
| Company | 10–14.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Stefansson | Chairman | 0 companies |
| Ole Jakobsen | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Chairman | 0 companies |
| Paul Adler Juul | Board of Directors | 0 companies |
| Jan Højer Hinnerskov | Board of Directors | 0 companies |
| Helle Rosenkilde Nissen | Board of Directors | 0 companies |