| Revenue | DKK -47K | +26% |
| EBITDA | DKK -47K | -26% |
| Net profit | DKK 480K | +543% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -17 | -12 | -21 | -12 | -13 | -13 | -14 | -20 | -25 | -19 | -30 | -38 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -17 | -12 | -21 | -12 | -13 | -13 | -14 | -20 | -25 | -19 | -30 | -38 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -17 | -12 | -21 | -12 | -13 | -13 | -14 | -20 | -25 | -19 | -30 | -38 | -47 |
| Net financials | 140 | 515 | 221 | 428 | 0 | 184 | -145 | 577 | 1.129 | 182 | 307 | 821 | -98 | 662 |
| Profit before tax | 128 | 498 | 209 | 407 | -12 | 171 | -158 | 563 | 1.109 | 157 | 288 | 791 | -136 | 615 |
| Tax | 32 | 124 | 51 | 96 | -2 | 26 | -36 | 124 | 249 | 36 | 66 | 174 | -28 | 135 |
| Net profit | 96 | 373 | 158 | 311 | -10 | 145 | -121 | 439 | 860 | 121 | 222 | 616 | -108 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.539 | 2.832 | 2.917 | 3.169 | 2.976 | 3.020 | 2.791 | 3.189 | 4.059 | 3.882 | 4.033 | 4.617 | 4.255 | 4.115 |
| Equity | 2.530 | 2.807 | 2.868 | 3.081 | 2.969 | 3.011 | 2.784 | 3.115 | 3.864 | 3.872 | 3.980 | 4.478 | 4.248 | 4.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 25 | 49 | 88 | 7 | 9 | 7 | 74 | 195 | 11 | 54 | 139 | 8 | 87 |
| Total debt | 8 | 25 | 49 | 88 | 7 | 9 | 7 | 74 | 195 | 11 | 54 | 139 | 8 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Steen Andersen | Audit | 0 companies |