| Revenue | DKK 8M | +3% |
| EBITDA | DKK 2,6M | +20% |
| Net profit | DKK 1,7M | +16% |
| Total assets | DKK 5M | +9% |
| Equity | DKK 2,5M | +11% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.571 | 7.192 | 7.741 | 7.786 | 8.034 |
| Staff expenses | -5.426 | -5.557 | -6.152 | -5.598 | -5.414 |
| EBITDA | 1.145 | 1.635 | 1.589 | 2.188 | 2.621 |
| Depreciation & amort. | -265 | -391 | -511 | -506 | -500 |
| EBIT | 880 | 1.244 | 1.078 | 1.682 | 2.121 |
| Net financials | -51 | -64 | -51 | -40 | -84 |
| Profit before tax | 829 | 1.180 | 1.027 | 1.642 | 2.038 |
| Tax | -26 | 542 | 46 | 216 | 382 |
| Net profit | 855 | 638 | 982 | 1.425 | 1.656 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.093 | 4.017 | 4.195 | 4.604 | 5.003 |
| Equity | 1.428 | 1.266 | 1.648 | 2.273 | 2.529 |
| Long-term debt | 855 | 1.016 | 1.012 | 614 | 391 |
| Short-term debt | 1.733 | 1.493 | 1.408 | 1.665 | 2.057 |
| Total debt | 2.588 | 2.509 | 2.419 | 2.279 | 2.448 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RF Management | Management | 2006 |
RM Management | Management | 2006 |
| Former (2) | ||
JJ Audit | Audit | 2003 – 2004 |
HR Management | Management | 1999 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jensen-Sondrup | Audit | 0 companies |
| Rasmus Faurschou Madsen | Management | 0 companies |
| Rasmus Matthison-Hansen | Management | 0 companies |
| Henrik Ravn | Management | 0 companies |