| Revenue | DKK -47K | -3% |
| EBITDA | DKK -47K | +3% |
| Net profit | DKK 529K | -43% |
| Total assets | DKK 9,5M | +0% |
| Equity | DKK 9,4M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | -117 | -64 | -88 | -70 | -49 | -65 | -123 | -61 | -134 | -55 | -48 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -117 | -64 | -88 | -70 | -49 | -65 | -123 | -61 | -134 | -55 | -48 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -117 | -64 | -88 | -70 | -49 | -65 | -130 | -63 | -134 | -55 | -48 | -47 |
| Net financials | 31 | 693 | 148 | 745 | 689 | 64 | 489 | 91 | 1.173 | -841 | 568 | 1.239 | 715 |
| Profit before tax | -72 | 576 | 84 | 656 | 618 | 15 | 424 | -39 | 1.110 | -975 | 513 | 1.191 | 668 |
| Tax | -18 | 144 | 18 | 146 | 139 | 9 | 96 | -5 | 242 | -232 | 107 | 268 | 139 |
| Net profit | -54 | 432 | 66 | 510 | 480 | 6 | 328 | -34 | 868 | -743 | 406 | 923 | 529 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.750 | 9.810 | 9.726 | 10.046 | 10.370 | 9.932 | 9.664 | 9.380 | 9.745 | 8.331 | 8.598 | 9.518 | 9.502 |
| Equity | 9.631 | 9.663 | 9.629 | 10.002 | 10.182 | 9.888 | 9.616 | 9.282 | 9.515 | 8.272 | 8.563 | 9.368 | 9.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 147 | 97 | 44 | 188 | 44 | 49 | 98 | 230 | 59 | 35 | 149 | 105 |
| Total debt | 119 | 147 | 97 | 44 | 188 | 44 | 49 | 98 | 230 | 59 | 35 | 149 | 105 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Skjerning Torntoft | Board of Directors | 0 companies |
| Simon Torntoft | Board of Directors | 0 companies |