| Revenue | DKK -17K | +127% |
| EBITDA | DKK -17K | -127% |
| Net profit | DKK 657K | +413% |
| Total assets | DKK 4,6M | +15% |
| Equity | DKK 4,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -553 | -87 | -11 | -6 | -7 | -12 | -5 | -5 | -4 | -5 | -5 | -5 | -7 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -572 | -70 | -11 | -6 | -7 | -12 | -5 | -5 | -4 | -5 | -5 | -5 | -7 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -572 | -70 | -11 | -6 | -7 | -12 | -5 | -5 | -4 | -5 | -5 | -5 | -7 | -17 |
| Net financials | 58 | -51 | 62 | 57 | -714 | 25 | 151 | 24 | -116 | 55 | 223 | 369 | -200 | 672 |
| Profit before tax | -514 | -115 | 52 | 51 | -721 | 13 | 146 | 19 | -120 | 50 | 218 | 364 | -208 | 656 |
| Tax | -4 | -17 | 8 | 2 | -8 | 5 | 6 | 5 | 5 | 3 | 3 | 2 | 2 | -1 |
| Net profit | -511 | -99 | 43 | 50 | 729 | 8 | 140 | 14 | -126 | 47 | 215 | 362 | -210 | 657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.993 | 5.000 | 5.013 | 5.041 | 0 | 4.114 | 4.228 | 4.224 | 4.088 | 3.805 | 4.002 | 4.214 | 4.020 | 4.615 |
| Equity | 4.971 | 4.970 | 4.914 | 4.863 | 0 | 3.942 | 3.982 | 3.896 | 3.670 | 3.617 | 3.732 | 3.994 | 3.684 | 4.241 |
| Long-term debt | 0 | 0 | 0 | 9 | 0 | 6 | 6 | 5 | 5 | 3 | 3 | 2 | 3 | 2 |
| Short-term debt | 22 | -30 | 100 | 169 | 0 | 166 | 240 | 322 | 412 | 185 | 267 | 218 | 332 | 372 |
| Total debt | 22 | -30 | 100 | 178 | 0 | 172 | 246 | 328 | 418 | 189 | 270 | 220 | 336 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Kjær | Audit | 0 companies |