| Revenue | DKK -4K | -75% |
| EBITDA | DKK -4K | +75% |
| Net profit | DKK 4,1M | -9% |
| Total assets | DKK 12,4M | -1% |
| Equity | DKK 11,6M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -14 | -4 | -5 | -6 | 91 | 69 | -1 | -44 | -40 | -15 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -14 | -4 | -5 | -6 | 91 | 69 | -1 | -44 | -40 | -15 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -14 | -4 | -30 | -6 | 91 | 69 | -1 | -44 | -40 | -15 | -4 |
| Net financials | -23 | 376 | -21 | -19 | -19 | -20 | -2.621 | 1.019 | 3.121 | 4.231 | 5.672 | 4.547 | 4.120 |
| Profit before tax | -26 | 373 | -35 | -23 | -49 | -26 | -2.530 | 1.089 | 3.119 | 4.186 | 5.632 | 4.532 | 4.117 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -20 | 20 | 26 | 20 | 6 | 17 | 2 |
| Net profit | -26 | 373 | -35 | -23 | -49 | -26 | -2.510 | 1.069 | 3.093 | 4.166 | 5.627 | 4.516 | 4.115 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.600 | 3.994 | 3.643 | 3.632 | 3.602 | 3.611 | 1.122 | 2.195 | 5.147 | 8.481 | 14.029 | 12.501 | 12.418 |
| Equity | 2.395 | 2.768 | 2.683 | 2.660 | 2.611 | 2.585 | 75 | 1.144 | 4.237 | 8.403 | 13.971 | 12.487 | 11.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.205 | 1.226 | 960 | 972 | 992 | 1.026 | 1.047 | 1.051 | 910 | 78 | 58 | 15 | 817 |
| Total debt | 1.205 | 1.226 | 960 | 972 | 992 | 1.026 | 1.047 | 1.051 | 910 | 78 | 58 | 15 | 817 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|