| Revenue | DKK 70K | -81% |
| EBITDA | DKK 70K | -81% |
| Net profit | DKK -40K | -115% |
| Total assets | DKK 29K | -84% |
| Equity | DKK -1,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | -225 | -145 | 450 | 106 | 1.300 | 767 | 750 | 567 | 529 | -1.604 | 362 | 70 |
| Staff expenses | -0 | -580 | -334 | -598 | -991 | -964 | -0 | -113 | -54 | -0 | -0 | -0 | -0 |
| EBITDA | 208 | -805 | -479 | -148 | -884 | 336 | 767 | 637 | 513 | 529 | -1.604 | 362 | 70 |
| Depreciation & amort. | -78 | -82 | -82 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | -887 | -561 | -226 | -884 | 336 | 767 | 637 | 513 | 529 | -1.604 | 362 | 70 |
| Net financials | 2.382 | -780 | -472 | 536 | -78 | -425 | -106 | -32 | -2.285 | -485 | -94 | -92 | -110 |
| Profit before tax | 2.512 | -1.667 | -1.033 | 310 | -962 | -89 | 661 | 604 | -1.772 | 44 | -1.698 | 270 | -40 |
| Tax | -258 | -9 | -58 | -0 | -0 | -0 | -0 | 135 | -91 | 93 | -0 | -0 | -0 |
| Net profit | 2.770 | -1.658 | -974 | 310 | -962 | -89 | 661 | 470 | -1.681 | -48 | -1.698 | 270 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.701 | 3.117 | 2.098 | 2.284 | 3.011 | 1.463 | 3.233 | 3.590 | 1.661 | 1.804 | 311 | 181 | 29 |
| Equity | 4.358 | 2.701 | 1.726 | 2.036 | 1.074 | 986 | 1.647 | 1.972 | 291 | 243 | -1.456 | -1.186 | -1.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 703 |
| Short-term debt | 328 | 411 | 372 | 247 | 1.936 | 478 | 1.426 | 1.618 | 1.370 | 1.562 | 1.767 | 1.367 | 553 |
| Total debt | 328 | 411 | 372 | 247 | 1.936 | 478 | 1.586 | 1.618 | 1.370 | 1.562 | 1.767 | 1.367 | 1.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OB Management | Management | 2009 | — | — |
MP Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kallestrup | Chief Executive Officer | 0 companies |
| Ole Bonde Larsen | Management | 0 companies |
| Marianne Philip | Management | 0 companies |