| Revenue | DKK 490K | +23% |
| EBITDA | DKK 86K | -5% |
| Net profit | DKK 68K | +27% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 821K | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 810 | 419 | 475 | 397 | 490 |
| Staff expenses | -466 | -365 | -389 | -307 | -403 |
| EBITDA | 344 | 54 | 86 | 91 | 86 |
| Depreciation & amort. | -51 | -28 | -8 | -25 | -8 |
| EBIT | 293 | 26 | 78 | 66 | 78 |
| Net financials | -3 | -3 | -1 | 4 | 5 |
| Profit before tax | 290 | 23 | 77 | 69 | 84 |
| Tax | 64 | 5 | 17 | 15 | 15 |
| Net profit | 226 | 18 | 60 | 54 | 68 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.167 | 1.030 | 968 | 1.018 | 1.025 |
| Equity | 971 | 789 | 798 | 802 | 821 |
| Long-term debt | 0 | 0 | 0 | 15 | 0 |
| Short-term debt | 157 | 221 | 139 | 187 | 189 |
| Total debt | 157 | 221 | 139 | 187 | 189 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Chairman | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skafsgaard | Management | 0 companies |
| Peter Wisbech Christensen | Board of Directors | 0 companies |
| Karl Erik Christensen | Chairman | 0 companies |