| Revenue | DKK -11K | -5% |
| EBITDA | DKK -11K | +5% |
| Net profit | DKK 129K | -15% |
| Total assets | DKK 2,8M | +6% |
| Equity | DKK 1,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 44 | 72 | 12 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 44 | 97 | 12 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 44 | 97 | 12 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -12 | -11 |
| Net financials | -172 | 256 | 41 | 88 | 38 | -174 | -211 | 108 | 953 | 253 | 216 | 180 | 158 |
| Profit before tax | -146 | 299 | 139 | 100 | 33 | -180 | -215 | 103 | 949 | 248 | 211 | 168 | 146 |
| Tax | -0 | -0 | 13 | 0 | -3 | -0 | -0 | -0 | -8 | -5 | -6 | 16 | 17 |
| Net profit | -146 | 299 | 126 | 99 | 35 | -180 | -215 | 103 | 957 | 253 | 218 | 152 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 952 | 772 | 648 | 907 | 623 | 306 | 422 | 2.342 | 2.017 | 2.599 | 2.659 | 2.817 |
| Equity | 206 | 407 | 433 | 532 | 466 | 286 | 71 | 174 | 1.131 | 1.385 | 1.488 | 1.522 | 1.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 546 | 340 | 115 | 441 | 337 | 236 | 247 | 1.210 | 632 | 1.111 | 1.137 | 1.287 |
| Total debt | 417 | 546 | 340 | 115 | 441 | 337 | 236 | 247 | 1.210 | 632 | 1.111 | 1.137 | 1.287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|