| Revenue | DKK 0 | — |
| EBITDA | DKK -100K | +33% |
| Net profit | DKK 1,2M | +444% |
| Total assets | DKK 20,8M | -20% |
| Equity | DKK 4,9M | -56% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -98 | -79 | -151 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -98 | -79 | -151 | -100 |
| Net financials | 1.022 | 1.278 | 1.227 | 345 | 1.257 |
| Profit before tax | 974 | 1.180 | 1.148 | 194 | 1.157 |
| Tax | -12 | -46 | -0 | -26 | -42 |
| Net profit | 987 | 1.226 | 1.148 | 220 | 1.199 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.912 | 21.248 | 24.097 | 25.794 | 20.751 |
| Equity | 6.982 | 9.002 | 10.558 | 11.197 | 4.936 |
| Long-term debt | 13.536 | 10.555 | 11.561 | 12.828 | 13.336 |
| Short-term debt | 394 | 1.692 | 1.977 | 1.769 | 2.330 |
| Total debt | 13.930 | 12.246 | 13.538 | 14.597 | 15.666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Founder | Founder | 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Mikkelsen | Founder | 0 companies |