| Revenue | DKK 1,2M | +50% |
| EBITDA | DKK -103 | +97% |
| Net profit | DKK 0 | — |
| Total assets | DKK 846K | -6% |
| Equity | DKK 104K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 292 | 381 | 347 | 404 | 397 | 302 | 469 | 318 | 327 | 775 | 943 | 821 | 1.229 |
| Staff expenses | -162 | -119 | -93 | -95 | -28 | -111 | -0 | -44 | -121 | -231 | -198 | -205 | -145 | -46 |
| EBITDA | -187 | 173 | 46 | 26 | 10 | 15 | 14 | 16 | 7 | 3 | 4 | 6 | -4 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | 173 | 46 | 26 | 10 | 15 | 14 | 16 | 7 | 3 | 4 | 6 | -4 | -0 |
| Net financials | 98 | -106 | -27 | -14 | -13 | -13 | -14 | -15 | -7 | -3 | -4 | -0 | 4 | 0 |
| Profit before tax | -89 | 67 | 19 | 11 | -3 | 1 | 0 | 1 | 0 | 0 | 0 | 5 | 0 | 0 |
| Tax | -0 | 18 | 5 | 3 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | -89 | 50 | 14 | 9 | -3 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 784 | 716 | 543 | 515 | 635 | 487 | 523 | 744 | 651 | 935 | 899 | 902 | 846 |
| Equity | 32 | 81 | 95 | 104 | 101 | 103 | 103 | 104 | 104 | 104 | 104 | 104 | 104 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 67 | 320 | 0 | 0 | 0 |
| Short-term debt | 812 | 703 | 621 | 439 | 413 | 533 | 385 | 419 | 489 | 481 | 512 | 795 | 799 | 742 |
| Total debt | 812 | 703 | 621 | 439 | 413 | 533 | 385 | 419 | 640 | 548 | 832 | 795 | 799 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Audit | Audit | 1999 | — | — |
HC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOP HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bang | Audit | 0 companies |
| Hans Christian Sørensen | Management | 0 companies |
| Ole Henning Sørensen | Board of Directors | 0 companies |