| Revenue | DKK -46K | -171% |
| EBITDA | DKK -46K | -171% |
| Net profit | DKK -76K | -313% |
| Total assets | DKK 2,6M | -1% |
| Equity | DKK 732K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | — | — | 96 | 96 | 96 | 96 | 96 | 96 | 43 | 36 | 65 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -71 | 51 | 35 | 49 | 57 | 34 | 54 | 47 | 43 | 36 | 65 | -46 |
| Depreciation & amort. | -0 | -28 | -28 | -28 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBIT | -40 | -99 | 24 | 8 | 19 | 28 | 4 | 24 | 18 | 13 | 7 | 36 | -76 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -40 | -99 | 23 | 8 | 19 | 28 | 4 | 24 | 18 | 13 | 7 | 36 | -76 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -99 | 23 | 8 | 19 | 28 | 4 | 24 | 18 | 13 | 7 | 36 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.776 | 2.741 | 2.715 | 2.870 | 2.854 | 2.808 | 2.794 | 2.749 | 2.725 | 2.717 | 2.668 | 2.642 | 2.606 |
| Equity | -973 | -1.072 | 652 | 659 | 678 | 706 | 710 | 735 | 752 | 765 | 772 | 807 | 732 |
| Long-term debt | 2.012 | 1.762 | 1.512 | 1.262 | 1.012 | 512 | 262 | 12 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.737 | 2.051 | 551 | 949 | 1.164 | 1.590 | 1.822 | 2.003 | 1.973 | 1.952 | 1.896 | 1.834 | 1.874 |
| Total debt | 3.749 | 3.813 | 2.063 | 2.211 | 2.176 | 2.102 | 2.084 | 2.015 | 1.973 | 1.952 | 1.896 | 1.834 | 1.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |