| Revenue | DKK -8K | -23% |
| EBITDA | DKK -8K | +24% |
| Net profit | DKK 359K | -82% |
| Total assets | DKK 10,6M | -8% |
| Equity | DKK 10,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -3 | -3 | -3 | -4 | 0 | -4 | -6 | -20 | -12 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -3 | -3 | -3 | -4 | 0 | -4 | -6 | -20 | -12 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -3 | -3 | -3 | -4 | 0 | -4 | -6 | -20 | -12 | -10 | -8 |
| Net financials | 460 | 662 | 271 | 465 | 1.498 | 374 | 362 | 386 | 1.108 | 1.396 | -774 | 2.189 | 443 |
| Profit before tax | 455 | 659 | 268 | 461 | 1.494 | 370 | 362 | 381 | 1.102 | 1.376 | -786 | 2.179 | 435 |
| Tax | -15 | 2 | 5 | 6 | 7 | 11 | -41 | 5 | 99 | 226 | -238 | 178 | 76 |
| Net profit | 470 | 657 | 263 | 455 | 1.488 | 359 | 403 | 377 | 1.003 | 1.149 | -548 | 2.001 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.306 | 3.762 | 4.182 | 4.505 | 5.900 | 6.261 | 6.559 | 7.639 | 10.034 | 11.228 | 9.810 | 11.556 | 10.619 |
| Equity | 3.082 | 3.690 | 4.052 | 4.457 | 5.894 | 6.201 | 6.551 | 6.874 | 7.822 | 8.926 | 8.328 | 10.279 | 10.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 72 | 130 | 48 | 6 | 60 | 8 | 765 | 2.212 | 2.302 | 1.482 | 1.278 | 31 |
| Total debt | 225 | 72 | 130 | 48 | 6 | 60 | 8 | 765 | 2.212 | 2.302 | 1.482 | 1.278 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |