| Revenue | DKK 10K | -129% |
| EBITDA | DKK 10K | +129% |
| Net profit | DKK -33K | +56% |
| Total assets | DKK 226K | +1870% |
| Equity | DKK -2,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | -140 | 54 | 36 | 352 | 336 | 290 | 149 | 4 | -35 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 124 | -64 | 96 | 352 | 336 | 290 | 149 | 4 | -35 | 10 |
| Depreciation & amort. | 1.129 | -72 | -18 | -52 | -32 | -59 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.017 | 51 | -82 | 44 | 320 | 277 | 290 | 149 | 4 | -35 | 10 |
| Net financials | -185 | -64 | -72 | -79 | -70 | -67 | -66 | -65 | -40 | -40 | -43 |
| Profit before tax | -1.202 | -12 | -154 | -35 | 250 | 210 | 224 | 84 | -36 | -76 | -33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.202 | -12 | -154 | -35 | 250 | 210 | 224 | 84 | -36 | -76 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 942 | 815 | 964 | 967 | 1.125 | 1.409 | 179 | 24 | 11 | 226 |
| Equity | -2.513 | -2.525 | -2.679 | -2.714 | -2.464 | -2.254 | -2.029 | -1.946 | -1.981 | -2.057 | -2.090 |
| Long-term debt | 2.062 | 1.858 | 1.650 | 1.438 | 1.221 | 1.001 | 775 | 546 | 311 | 73 | 0 |
| Short-term debt | 1.234 | 1.609 | 1.844 | 2.240 | 2.209 | 2.378 | 2.663 | 1.579 | 1.694 | 1.996 | 2.316 |
| Total debt | 3.297 | 3.467 | 3.494 | 3.678 | 3.430 | 3.378 | 3.438 | 2.125 | 2.006 | 2.068 | 2.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |