| Revenue | DKK -42K | +1% |
| EBITDA | DKK -42K | -1% |
| Net profit | DKK -22,9M | -361% |
| Total assets | DKK 100,8M | +50% |
| Equity | DKK -113,1M | -31% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -119 | -166 | -57 | -42 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -166 | -57 | -42 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -166 | -57 | -42 | -42 |
| Net financials | -61.403 | -2.673 | 6.962 | 7.295 | -24.608 |
| Profit before tax | -61.522 | -2.839 | 6.904 | 7.253 | -24.650 |
| Tax | -317 | -555 | -586 | -1.535 | -1.711 |
| Net profit | -61.205 | -2.284 | 7.490 | 8.789 | -22.939 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81.274 | 71.654 | 56.074 | 66.986 | 100.775 |
| Equity | -75.723 | -87.280 | -85.616 | -86.325 | -113.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156.998 | 158.934 | 141.658 | 153.311 | 213.889 |
| Total debt | 156.998 | 158.934 | 141.658 | 153.311 | 213.889 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Founder | Founder | 1999 |
LB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Schriver | Founder | 0 companies |
| Allan Vad Nielsen | Chief Executive Officer | 0 companies |
| Lars Bugge Stentebjerg | Chief Executive Officer | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Chairman | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Thor Stadil | Board of Directors | 0 companies |