| Revenue | — | — |
| EBITDA | DKK 46K | -94% |
| Net profit | DKK 306K | -84% |
| Total assets | DKK 12,5M | +9% |
| Equity | DKK 7,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 472 | 338 | -9 | 226 | -90 | 177 | 807 | 142 | 270 | 172 | 597 | -17 | 705 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 472 | 338 | -9 | 226 | -90 | 177 | 807 | 142 | 270 | 172 | 597 | -17 | 705 | 46 |
| Net financials | 15 | 870 | 3.564 | -310 | 3.170 | 4.199 | 1.568 | -685 | -1.503 | 3.806 | -541 | -581 | 2.131 | 380 |
| Profit before tax | 6 | 857 | 3.559 | -315 | 3.152 | 4.193 | 1.551 | -700 | -1.527 | 3.789 | -562 | -601 | 2.110 | 380 |
| Tax | -121 | 83 | 873 | -125 | 710 | 883 | 160 | -188 | -399 | 792 | -162 | -133 | 209 | 74 |
| Net profit | 126 | 774 | 2.686 | -190 | 2.442 | 3.311 | 1.391 | -512 | -1.129 | 2.997 | -400 | -468 | 1.901 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.325 | 3.558 | 6.895 | 6.914 | 8.730 | 9.943 | 11.298 | 8.640 | 7.693 | 10.164 | 9.532 | 9.604 | 11.478 | 12.496 |
| Equity | 1.212 | 1.890 | 4.176 | 3.887 | 6.229 | 8.940 | 7.831 | 5.919 | 4.736 | 7.678 | 6.471 | 5.944 | 7.845 | 7.651 |
| Long-term debt | 2.025 | 150 | 150 | 1.275 | 975 | 0 | 2.115 | 1.815 | 1.776 | 0 | 999 | 0 | 304 | 907 |
| Short-term debt | 2.088 | 1.518 | 2.569 | 1.752 | 1.526 | 1.003 | 1.352 | 907 | 1.181 | 2.486 | 2.062 | 3.660 | 3.329 | 3.939 |
| Total debt | 4.113 | 1.668 | 2.719 | 3.027 | 2.501 | 1.003 | 3.467 | 2.722 | 2.957 | 2.486 | 3.061 | 3.660 | 3.633 | 4.846 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|