| Revenue | DKK 380K | -61% |
| EBITDA | DKK 310K | -68% |
| Net profit | DKK -387K | -398% |
| Total assets | DKK 10,5M | -4% |
| Equity | DKK 438K | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 231 | 283 | 288 | 298 | 341 | 265 | 396 | 602 | 556 | 516 | 416 | 982 | 380 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 |
| EBITDA | 226 | 231 | 283 | 288 | 298 | 341 | 265 | 396 | 602 | 556 | 516 | 416 | 982 | 310 |
| Depreciation & amort. | 63 | 72 | 78 | 89 | -96 | -106 | -115 | -119 | -124 | -127 | -126 | -202 | -207 | -207 |
| EBIT | 163 | 159 | 204 | 199 | 202 | 235 | 150 | 276 | 478 | 430 | 389 | 214 | 775 | 103 |
| Net financials | -298 | 120 | -292 | -175 | -225 | -131 | -203 | -212 | -198 | -190 | -201 | -450 | -623 | -571 |
| Profit before tax | -136 | 279 | -88 | 24 | -23 | 105 | -53 | 64 | 280 | 240 | 188 | -236 | 152 | -468 |
| Tax | -28 | 9 | -36 | 20 | 5 | 21 | 3 | 28 | 77 | 67 | 17 | -0 | 22 | -82 |
| Net profit | -107 | 270 | -51 | 4 | -28 | 84 | -56 | 36 | 203 | 173 | 171 | -236 | 130 | -387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.747 | 4.133 | 4.296 | 5.300 | 5.956 | 6.244 | 6.200 | 6.500 | 6.441 | 6.547 | 8.556 | 10.735 | 10.971 | 10.483 |
| Equity | 127 | 396 | 345 | 349 | 321 | 405 | 349 | 385 | 588 | 761 | 932 | 695 | 825 | 438 |
| Long-term debt | 1.767 | 2.632 | 3.304 | 4.063 | 3.922 | 4.408 | 4.200 | 4.185 | 4.058 | 3.751 | 5.520 | 5.595 | 5.497 | 5.273 |
| Short-term debt | 1.854 | 1.104 | 647 | 888 | 1.714 | 1.431 | 1.651 | 1.930 | 1.795 | 2.035 | 2.105 | 4.444 | 4.649 | 4.771 |
| Total debt | 3.620 | 3.736 | 3.951 | 4.951 | 5.635 | 5.839 | 5.851 | 6.115 | 5.853 | 5.786 | 7.624 | 10.039 | 10.146 | 10.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Jørgensen Moeslund | Management | 0 companies |