| Revenue | DKK 535K | -17% |
| EBITDA | DKK 8K | -81% |
| Net profit | DKK 1K | -94% |
| Total assets | DKK 791K | -9% |
| Equity | DKK 595K | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | 599 | 652 | 616 | 697 | 505 | 290 | 407 | 516 | 539 | 658 | 647 | 535 |
| Staff expenses | -512 | -557 | -597 | -563 | -596 | -649 | -207 | -392 | -423 | -444 | -621 | -605 | -527 |
| EBITDA | 76 | 42 | 55 | 18 | 101 | -144 | 83 | 15 | 93 | 94 | 37 | 42 | 8 |
| Depreciation & amort. | 36 | -33 | -28 | -12 | -12 | -16 | -16 | -4 | -16 | -20 | -16 | -15 | -4 |
| EBIT | 40 | 9 | 27 | 6 | 89 | -160 | 67 | 10 | 77 | 75 | 21 | 27 | 4 |
| Net financials | -2 | -3 | -5 | 9 | 1 | -4 | 8 | -0 | -1 | -6 | -5 | -3 | -2 |
| Profit before tax | 38 | 6 | 22 | 15 | 90 | -164 | 74 | 10 | 76 | 69 | 16 | 24 | 2 |
| Tax | 9 | 4 | 4 | 5 | 15 | -0 | -0 | -0 | 6 | 11 | 6 | 5 | 1 |
| Net profit | 28 | 2 | 18 | 10 | 75 | -164 | 74 | 10 | 70 | 58 | 9 | 19 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 934 | 805 | 722 | 861 | 690 | 636 | 636 | 861 | 868 | 800 | 869 | 791 |
| Equity | 412 | 414 | 432 | 442 | 517 | 353 | 428 | 438 | 508 | 566 | 575 | 594 | 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 77 | 69 | 71 | 50 | 0 |
| Short-term debt | 377 | 520 | 373 | 279 | 343 | 337 | 208 | 170 | 277 | 233 | 155 | 226 | 196 |
| Total debt | 377 | 520 | 373 | 279 | 343 | 337 | 208 | 198 | 353 | 302 | 225 | 275 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT | Audit | 2000 | — | — |
LU Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Thorning Villadsen | Audit | 0 companies |
| Lise Uldbjerg | Management | 0 companies |
| Lilian Marianne Petersen | Chairman | 0 companies |
| Jan Gunnar Bjørke | Board of Directors | 0 companies |
| Karen Hesselberg | Chairman | 0 companies |
| Jytte Fruelund | Deputy Chairman | 0 companies |
| Lone Torbensen | Board of Directors | 0 companies |
| Karin Skole Overgaard | Board of Directors | 0 companies |
| Børge Mors Nielsen | Chairman | 0 companies |
| Marianne Lind | Board of Directors | 0 companies |
| Jens Ole Sørensen | Board of Directors | 0 companies |
| Ellen Christiansen | Board of Directors | 0 companies |
| Kirsten Grue Sørensen | Board of Directors | 0 companies |
| Bente Hansen | Board of Directors | 0 companies |
| Gerda Tranberg | Board of Directors | 0 companies |
| Jytte Martinussen | Chairman | 0 companies |
| Elsebeth Søndergaard Kristensen | Board of Directors | 0 companies |
| Pia Hardbo Jørgensen | Board of Directors | 0 companies |
| Helle Aaboe | Chairman | 0 companies |
| Grete Pedersen | Deputy Chairman | 0 companies |
| Anna Christina Svensdotter Hoas | Board of Directors | 0 companies |