Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
HENRIK-INNOVATION ApS
APS
Active
CVR 25044045
Hasselvej 9, 4000
Roskilde
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2013 · 12 years old
7 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
HENRIK-INNOVATION ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 4M (+100% vs 2024)
4M
+100%
2025
EBITDA
DKK millions
0M
0M
-1M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: -1M
-1M
2024
2025: 0M (+100% vs 2024)
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
3.919
2.040
2.170
1.478
1.237
Staff expenses
-3.846
-2.567
-1.823
-1.696
-1.367
EBITDA
73
-527
347
-218
-130
Depreciation & amort.
-0
-0
-20
-20
-20
EBIT
73
-527
326
-238
-150
Net financials
-127
-3
-7
-6
-3
Profit before tax
-55
-531
319
-245
-153
Tax
32
-108
86
-58
-31
Net profit
-87
-423
233
-187
-121
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.266
1.494
1.841
1.047
834
Equity
-330
-243
180
-53
134
Long-term debt
0
107
128
138
101
Short-term debt
1.596
1.630
1.533
962
599
Total debt
1.596
1.736
1.661
1.100
700
Financial ratios
5-year trend
EBITDA margin (of gross profit)
1,9 %
This company
2021
2025
Equity ratio
-26,0 %
This company
38,2 %
Market median
This company
Market median
168% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-2,2 %
This company
2021
2025
Asset turnover (of gross profit)
3,09×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on HENRIK-INNOVATION ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network