| Revenue | DKK 716K | +24% |
| EBITDA | DKK 223K | +5085% |
| Net profit | DKK 13K | -99% |
| Total assets | DKK 12,9M | +28% |
| Equity | DKK 12,8M | +29% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | 690 | 966 | 783 | 323 | 361 | 574 | 478 | 576 | 716 |
| Staff expenses | -0 | -0 | -258 | -429 | -667 | -622 | -608 | -541 | -612 | -580 | -493 |
| EBITDA | -8 | 0 | 431 | 537 | 116 | -299 | -247 | 33 | -133 | -4 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -7 | -18 | -0 | -11 |
| EBIT | -8 | 0 | 431 | 537 | 116 | -299 | -278 | 26 | -151 | -5 | 212 |
| Net financials | 0 | 0 | 710 | 976 | 2.929 | 1.228 | 985 | 1.048 | -632 | 1.402 | -103 |
| Profit before tax | -34 | 0 | 1.141 | 1.513 | 3.045 | 930 | 707 | 1.074 | -783 | 1.398 | 109 |
| Tax | -0 | -0 | 97 | 127 | 38 | -0 | -0 | 27 | 3 | 55 | 96 |
| Net profit | -34 | 0 | 1.044 | 1.386 | 3.007 | 930 | 707 | 1.047 | -786 | 1.343 | 13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.017 | 0 | 3.393 | 4.557 | 21.248 | 9.754 | 9.634 | 9.863 | 8.984 | 10.137 | 12.944 |
| Equity | 66 | 0 | 1.695 | 2.977 | 5.879 | 8.233 | 8.821 | 9.754 | 8.718 | 9.937 | 12.838 |
| Long-term debt | 216 | 0 | 1.499 | 1.217 | 15.249 | 1.182 | 658 | 50 | 3 | 3 | 3 |
| Short-term debt | 734 | 0 | 200 | 362 | 120 | 339 | 154 | 59 | 263 | 197 | 103 |
| Total debt | 950 | 0 | 1.699 | 1.579 | 15.369 | 1.521 | 812 | 108 | 266 | 200 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|