| Revenue | DKK 2M | +60% |
| EBITDA | DKK 567K | +49% |
| Net profit | DKK 441K | +45% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK 1,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 3 | 26 | 19 | 3 | 6 | -21 | -43 | -59 | 753 | 1.254 | 1.240 | 1.256 | 2.009 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -566 | -764 | -855 | -876 | -1.402 |
| EBITDA | 236 | -7 | 12 | 10 | -27 | -2 | -21 | -43 | -59 | 187 | 489 | 385 | 380 | 567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 236 | -7 | 12 | 10 | -27 | -2 | -21 | -43 | -59 | 187 | 489 | 385 | 380 | 567 |
| Net financials | 0 | 164 | 18 | 631 | 263 | 26 | 3.499 | -6 | -13 | -201 | -4 | -5 | 10 | 11 |
| Profit before tax | 236 | 157 | 31 | 641 | 236 | 24 | 3.478 | -49 | -73 | -14 | 486 | 380 | 390 | 579 |
| Tax | 62 | -1 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | 2 | 107 | 85 | 86 | 138 |
| Net profit | 174 | 159 | 29 | 638 | 236 | 24 | 3.478 | -49 | -73 | -16 | 379 | 295 | 304 | 441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 329 | 361 | 998 | 1.133 | 1.145 | 4.595 | 3.975 | 3.146 | 2.158 | 2.411 | 2.252 | 2.133 | 2.211 |
| Equity | 170 | 328 | 358 | 996 | 1.132 | 1.144 | 4.517 | 3.967 | 3.095 | 2.079 | 2.098 | 1.953 | 1.817 | 1.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 1 | 3 | 2 | 1 | 1 | 78 | 8 | 51 | 79 | 313 | 298 | 316 | 393 |
| Total debt | 245 | 1 | 3 | 2 | 1 | 1 | 78 | 8 | 51 | 79 | 313 | 298 | 316 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1999 | — | — |
EB Management | Management | 2001 | — | — |
KG Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Birn Knop | Management | 0 companies |
| Esge Brandt Andersen | Management | 0 companies |
| Kent Georgi | Management | 0 companies |