| Revenue | DKK -34K | -225% |
| EBITDA | DKK -34K | -225% |
| Net profit | DKK 553K | -85% |
| Total assets | DKK 15,5M | +6% |
| Equity | DKK 12,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -7 | -8 | -10 | -16 | -14 | 35 | 25 | 27 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -8 | -10 | -16 | -14 | 35 | 25 | 27 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -7 | -8 | -10 | -16 | -14 | 35 | 25 | 27 | -34 |
| Net financials | -103 | 354 | 617 | 225 | 713 | 209 | -90 | 45 | 1.331 | 1.322 | 1.060 | 3.612 | 604 |
| Profit before tax | -109 | 348 | 611 | 217 | 706 | 201 | -100 | 29 | 1.317 | 1.358 | 1.085 | 3.639 | 570 |
| Tax | -70 | -10 | 11 | -43 | 20 | -100 | -83 | -88 | -94 | 50 | -15 | 16 | 18 |
| Net profit | -39 | 358 | 600 | 261 | 686 | 300 | -16 | 117 | 1.412 | 1.307 | 1.100 | 3.624 | 553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.103 | 5.219 | 5.881 | 6.213 | 6.977 | 7.155 | 8.918 | 9.432 | 8.393 | 9.967 | 9.971 | 14.566 | 15.492 |
| Equity | 2.871 | 3.181 | 3.732 | 3.943 | 4.579 | 4.827 | 4.758 | 4.821 | 6.179 | 7.432 | 8.532 | 12.156 | 12.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.232 | 2.038 | 2.149 | 2.270 | 2.398 | 2.328 | 4.160 | 4.611 | 2.214 | 2.535 | 1.439 | 2.410 | 2.783 |
| Total debt | 2.232 | 2.038 | 2.149 | 2.270 | 2.398 | 2.328 | 4.160 | 4.611 | 2.214 | 2.535 | 1.439 | 2.410 | 2.783 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|