| Revenue | — | — |
| EBITDA | DKK -22K | +0% |
| Net profit | DKK -6,5M | -107% |
| Total assets | DKK 286,2M | +12% |
| Equity | DKK 179M | -4% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -63 | 0 | -10 | -9 | -18 | -35 | -17 | -18 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -63 | 0 | -10 | -9 | -18 | -35 | -17 | -18 | -22 | -22 |
| Net financials | 9.752 | 11.291 | 1.412 | 3.236 | 12.590 | 30.270 | 11.058 | 12.632 | 5.704 | -4.022 | -6.502 |
| Profit before tax | 9.733 | 11.228 | 1.412 | 3.226 | 12.581 | 30.252 | 11.024 | 12.616 | 5.686 | -4.043 | -6.524 |
| Tax | -558 | -319 | -126 | -112 | -23 | -78 | -79 | -181 | -266 | -891 | -0 |
| Net profit | 10.291 | 11.547 | 1.538 | 3.337 | 12.604 | 30.329 | 11.104 | 12.797 | 5.952 | -3.152 | -6.524 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182.722 | 189.369 | 149.324 | 142.068 | 277.955 | 259.621 | 259 | 261.730 | 256.189 | 256.157 | 286.157 |
| Equity | 80.293 | 81.549 | 71.540 | 73.339 | 219.859 | 200.188 | 200 | 201.491 | 194.646 | 185.542 | 179.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.000 | 60.000 | 60.000 | 95.000 |
| Short-term debt | 102.429 | 107.820 | 77.784 | 68.729 | 58.096 | 59.433 | 60 | 239 | 1.543 | 10.615 | 12.144 |
| Total debt | 102.429 | 107.820 | 77.784 | 68.729 | 58.096 | 59.433 | 60 | 60.239 | 61.543 | 70.615 | 107.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2006 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GO Audit | Audit | 1999 | — | — |
PA Management | Management | 1999 | — | — |
HL Management | Management | 1999 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Harley Birger Clausen | Management | 0 companies |
| Svend Schou Borch | Chief Executive Officer | 0 companies |
| Gert Olander | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Ljung | Management | 0 companies |
| Lise Rysgaard Østergaard | Chief Executive Officer | 0 companies |
| Lars Göran Ohlin | Deputy Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Kai Kristian Gyllström | Board of Directors | 0 companies |
| Bo Christer Åberg | Chairman | 0 companies |
| Kai Michelsen | Board of Directors | 0 companies |
| Juha Tapio Gröhn | Chairman | 0 companies |
| Ragnar Bringert | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Björn Lennart Widegren | Deputy Chairman | 0 companies |
| Lars Göran Ohlin | Deputy Chairman | 0 companies |
| Tomas Axel Herbert Back | Chairman | 0 companies |
| Carl Michael Forsmark | Chairman | 0 companies |
| Per Strömberg | Chairman | 0 companies |
| Merja Päivi Hannele Harju | Board of Directors | 0 companies |