| Revenue | DKK 8,1M | -34% |
| EBITDA | DKK 244K | -93% |
| Net profit | DKK 138K | -94% |
| Total assets | DKK 20,6M | -31% |
| Equity | DKK 5M | -35% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 13.945 | 12.164 | 8.065 |
| Staff expenses | -8.257 | -8.752 | -7.821 |
| EBITDA | 5.688 | 3.412 | 244 |
| Depreciation & amort. | -171 | -282 | -82 |
| EBIT | 5.517 | 3.130 | 163 |
| Net financials | 139 | -47 | -18 |
| Profit before tax | 5.655 | 3.082 | 145 |
| Tax | 1.393 | 912 | 6 |
| Net profit | 4.263 | 2.171 | 138 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 20.036 | 29.793 | 20.587 |
| Equity | 5.539 | 7.710 | 5.000 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 14.497 | 22.083 | 15.587 |
| Total debt | 14.497 | 22.083 | 15.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TB Management | Management | 2000 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AL Management | Management | 2006 | — | — |
PA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PDB HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 0.0% | 0.0% | 2011 | |
KP HOLDING 2010 ApS | Company | 33.3% | 50.0% | 2014 |
SPO HOLDING ApS | Company | 33.3% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Olsen | Chief Executive Officer | 0 companies |
| Tommy Bonne | Management | 0 companies |
| Kenneth Petersen | Chief Executive Officer | 0 companies |
| Anne-Dorthe Liljedahl | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Kloppenborg Jessen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Nicole Hecksher | Board of Directors | 0 companies |
| Per Olsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |