| Revenue | DKK -248K | +2500% |
| EBITDA | DKK -248K | -2500% |
| Net profit | DKK 1,1M | -30% |
| Total assets | DKK 43M | +1% |
| Equity | DKK 42,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -22 | -10 | -9 | -10 | -4 | -6 | -14 | -16 | -7 | -7 | -8 | -10 | -248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -22 | -10 | -9 | -10 | -4 | -6 | -14 | -16 | -7 | -7 | -8 | -10 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -22 | -10 | -9 | -10 | -4 | -6 | -14 | -16 | -7 | -7 | -8 | -10 | -248 |
| Net financials | 1.554 | 2.220 | 1.952 | 2.378 | 2.432 | 2.227 | 2.141 | 1.881 | 1.455 | 1.906 | 1.445 | 1.625 | 1.584 | 1.327 |
| Profit before tax | 1.542 | 2.198 | 1.942 | 2.369 | 2.422 | 2.224 | 2.135 | 1.868 | 1.439 | 1.899 | 1.438 | 1.618 | 1.575 | 1.079 |
| Tax | 20 | 18 | 23 | 17 | 12 | 5 | 9 | 28 | 8 | 31 | -17 | -5 | 48 | 16 |
| Net profit | 1.522 | 2.180 | 1.920 | 2.351 | 2.410 | 2.218 | 2.127 | 1.840 | 1.432 | 1.868 | 1.455 | 1.623 | 1.527 | 1.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.947 | 22.834 | 25.082 | 26.839 | 29.203 | 31.504 | 33.384 | 34.656 | 36.117 | 37.786 | 39.172 | 40.634 | 42.514 | 43.026 |
| Equity | 19.938 | 22.021 | 23.844 | 26.099 | 28.409 | 30.526 | 32.550 | 34.284 | 35.608 | 37.365 | 38.707 | 40.216 | 41.625 | 42.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 519 | 462 | 367 | 299 | 124 | 108 | 177 | 223 | 114 |
| Short-term debt | 10 | 813 | 1.238 | 740 | 794 | 459 | 373 | 6 | 210 | 297 | 357 | 242 | 666 | 345 |
| Total debt | 10 | 813 | 1.238 | 740 | 794 | 978 | 835 | 372 | 509 | 421 | 465 | 419 | 889 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|