| Revenue | DKK 17,4M | +23% |
| EBITDA | DKK 13K | -23% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,5M | +14% |
| Equity | DKK 807K | +0% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.939 | 11.290 | 14.325 | 14.127 | 17.438 |
| Staff expenses | -3.894 | -11.254 | -13.784 | -14.110 | -17.425 |
| EBITDA | 45 | 36 | 541 | 17 | 13 |
| Depreciation & amort. | -42 | -36 | -33 | -0 | -0 |
| EBIT | 2 | 0 | 508 | 17 | 13 |
| Net financials | -2 | -0 | -11 | -17 | -13 |
| Profit before tax | 0 | 0 | 498 | 0 | 0 |
| Tax | -0 | -0 | 86 | -0 | -0 |
| Net profit | 0 | 0 | 411 | 0 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 870 | 2.937 | 3.118 | 3.085 | 3.507 |
| Equity | 396 | 396 | 807 | 807 | 807 |
| Long-term debt | 27 | 23 | 0 | 11 | 15 |
| Short-term debt | 456 | 2.523 | 2.311 | 2.278 | 2.685 |
| Total debt | 456 | 2.523 | 2.311 | 2.278 | 2.699 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
UE Management | Management | 2014 – 2019 |
AR Management | Management | 2000 – 2001 |
MR Management | Management | 2019 – 2020 |
DJ Chief Executive Officer | Chief Executive Officer | 2002 – 2010 |
SF Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2010 – 2010 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2008 – 2010 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2001 – 2008 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ursula Essemann | Management | 0 companies |
| Astrid Rønnow | Management | 0 companies |
| Michael René Nyberg | Management | 0 companies |
| Dorte Juhl Østergaard | Chief Executive Officer | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Arne Juhl Østergaard | Chairman | 0 companies |
| Lars Richardt Petersen | Board of Directors | 0 companies |
| Alexa Elisabeth Hedwig Petersen | Board of Directors | 0 companies |
| Franciscus Maria Hessing | Board of Directors | 0 companies |
| Jan Juhl Østergaard | Board of Directors | 0 companies |
| Wouter Harlaar | Board of Directors | 0 companies |
| Lars Bundgaard Larsen | Chairman | 0 companies |
| Charlotte Dvinge Pedersen | Chairman | 0 companies |
| Thomas Mikkel Hjelme | Board of Directors | 0 companies |
| Lars Alexander Pedersen | Chairman | 0 companies |
| Joannes Maria Hessing | Board of Directors | 0 companies |
| Jørn Rønnow | Board of Directors | 0 companies |