| Revenue | DKK 64K | -29% |
| EBITDA | DKK 50K | -34% |
| Net profit | DKK -232 | +96% |
| Total assets | DKK 2,3M | -3% |
| Equity | DKK 1,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 163 | 71 | 58 | 0 | 1.005 | -46 | 82 | -20 | 0 | 0 | 91 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 43 | 26 | 5 | -53 | 959 | -62 | 65 | -34 | -15 | -14 | 76 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 43 | 26 | 5 | -53 | 959 | -62 | 65 | -34 | -15 | -14 | 76 | 50 |
| Net financials | -25 | -8 | -7 | -27 | 0 | 0 | -8 | -67 | -11 | 330 | 24 | -79 | -50 |
| Profit before tax | 74 | 35 | 19 | -21 | -53 | 959 | -70 | -2 | -45 | 315 | 10 | -3 | -0 |
| Tax | -0 | 1 | 5 | -0 | 11 | 135 | -0 | 21 | -8 | 19 | 3 | 3 | -0 |
| Net profit | 74 | 34 | 14 | -21 | -64 | 824 | -70 | -23 | -37 | 295 | 7 | -6 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.458 | 1.435 | 1.341 | 1.447 | 2.204 | 2.271 | 2.332 | 2.289 | 2.289 | 2.495 | 2.488 | 2.381 | 2.304 |
| Equity | 983 | 1.031 | 1.059 | 1.051 | 1.634 | 1.620 | 1.550 | 1.527 | 1.491 | 1.786 | 1.793 | 1.787 | 1.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 404 | 282 | 396 | 393 | 651 | 782 | 761 | 798 | 709 | 695 | 594 | 518 |
| Total debt | 475 | 404 | 282 | 396 | 393 | 651 | 782 | 761 | 798 | 709 | 695 | 594 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
HS Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1999 | |
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 25.0% | 25.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Søeborg | Audit | 0 companies |