| Revenue | DKK -3K | -241% |
| EBITDA | DKK -3K | -241% |
| Net profit | DKK -86K | -226% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 12K | -88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 867 | 585 | 590 | 522 | 510 | 515 | 429 | 6.067 | 208 | -127 | 5.400 | 2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 791 | 489 | 476 | 522 | 510 | 536 | 429 | 6.067 | 208 | -127 | 5.400 | 2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -121 | -153 | 11 | -75 | -75 | -68 | -33 | -0 | -0 | -0 |
| EBIT | 791 | 489 | 476 | 400 | 357 | 525 | 354 | 5.992 | 141 | -160 | 5.400 | 2 | -3 |
| Net financials | -132 | -117 | -187 | -94 | -95 | -93 | -79 | -90 | -41 | -153 | -172 | -43 | -108 |
| Profit before tax | 659 | 371 | 288 | 306 | 262 | 433 | 275 | 5.902 | 99 | -313 | 5.228 | -40 | -111 |
| Tax | 165 | 93 | 63 | 64 | 58 | 95 | 61 | 1.291 | 29 | -62 | 589 | -14 | -24 |
| Net profit | 494 | 278 | 225 | 242 | 204 | 337 | 215 | 4.612 | 70 | -252 | 4.639 | -26 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.094 | 6.234 | 6.460 | 6.437 | 6.517 | 5.958 | 6.280 | 10.135 | 4.294 | 3.993 | 7.715 | 4.259 | 4.320 |
| Equity | — | 835 | 1.060 | 1.303 | 1.507 | 1.844 | 2.059 | 4.737 | 195 | -127 | 4.513 | 99 | 12 |
| Long-term debt | 4.740 | 4.156 | 3.277 | 2.692 | 2.098 | 731 | 546 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.989 | 2.643 | 3.344 | 3.368 | 3.549 | 3.293 | 3.490 | 4.878 | 3.615 | 3.833 | 3.202 | 4.161 | 4.308 |
| Total debt | 6.729 | 6.798 | 5.400 | 5.134 | 5.647 | 4.025 | 4.036 | 4.878 | 3.615 | 3.833 | 3.202 | 4.161 | 4.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2000 | — | — |
SE Management | Management | 2004 | — | — |
JH Management | Management | 2004 | — | — |
MR Management | Management | 2000 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J S L HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Erik Sørensen | Management | 0 companies |
| Søren Edvard Ammitzbøll | Management | 0 companies |
| John Helweg Christensen | Management | 0 companies |
| Mogens Rude Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |