| Revenue | DKK 101K | -54% |
| EBITDA | DKK -73K | -269% |
| Net profit | DKK -72K | -266% |
| Total assets | DKK 161K | -22% |
| Equity | DKK 36K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 157 | 138 | 246 | 459 | 180 | 159 | 130 | 72 | 189 | 215 | 221 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -81 | -81 | -0 | -0 | -0 | -0 | -0 | -172 | -172 |
| EBITDA | 495 | 157 | 138 | 246 | 378 | 180 | 159 | 130 | 72 | 189 | 50 | 43 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 495 | 157 | 138 | 246 | 378 | 180 | 159 | 130 | 72 | 189 | 50 | 43 | -73 |
| Net financials | -4 | 3 | 4 | -3 | 9 | 6 | -12 | -0 | -3 | 28 | -0 | 0 | 0 |
| Profit before tax | 491 | 160 | 142 | 243 | 388 | 186 | 147 | 130 | 70 | -62 | 50 | 43 | -73 |
| Tax | 122 | 41 | 34 | 57 | 86 | 42 | 33 | 29 | 16 | -0 | -0 | -0 | -2 |
| Net profit | 369 | 119 | 108 | 186 | 302 | 144 | 114 | 101 | 54 | -62 | 50 | 43 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 436 | 295 | 281 | 456 | 353 | 254 | 187 | 143 | 142 | 185 | 206 | 161 |
| Equity | — | 293 | 181 | 207 | 319 | 183 | 167 | 158 | 112 | -0 | 50 | 108 | 36 |
| Long-term debt | 80 | 103 | 35 | 43 | 100 | 31 | 17 | 14 | 4 | 14 | 14 | 13 | 13 |
| Short-term debt | 20 | 40 | 78 | 30 | 37 | 138 | 69 | 14 | 27 | 128 | 121 | 85 | 113 |
| Total debt | 100 | 142 | 113 | 73 | 137 | 170 | 87 | 28 | 31 | 142 | 135 | 98 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JL Founder | Founder | 1999 | — | — |
MA Management | Management | 2005 | — | — |
CE Audit | Audit | 1999 | — | — |
JS | Founder | 1999 | — | — |
NS Founder | Founder | 1999 | — | — |
KN Management | Management | 2005 | — | — |
RA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tikhold ApS | Company | 100.0% | 100.0% | 2020 |
TJ SOLUTIONS ApS | Company | 5.0% | 5.0% | 2019 |
RKY HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Tikjøb | Chief Executive Officer | 0 companies |
| Jeppe Løj Holt | Founder | 0 companies |
| Martin Anders Victor Leboeuf | Management | 0 companies |
| Carl Erik Petersen | Audit | 0 companies |
| Jacob Stæhr Wellendorph Ejsing | Founder | 0 companies |
| Niels Stender | Founder | 0 companies |
| Kristian Nordbye | Management | 0 companies |
| Rasmus Anker Kyhn | Management | 0 companies |