| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | -135% |
| Total assets | DKK 137K | +1% |
| Equity | DKK -520K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | 7 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | 7 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | 7 | 0 |
| Net financials | 18 | -53 | 55 | 14 | 5 | 54 | -215 | 5 | -17 | -28 | 163 | 45 | -1 | -2 |
| Profit before tax | 25 | -60 | 48 | 8 | -1 | 48 | -221 | -2 | -24 | -34 | 157 | 38 | 6 | -2 |
| Tax | 6 | -0 | -6 | -0 | -0 | -5 | -1 | -5 | -2 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | -60 | 54 | 8 | -1 | 53 | -220 | 3 | -22 | -34 | 157 | 38 | 6 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 645 | 719 | 744 | 764 | 991 | 704 | 803 | 808 | 9 | 191 | 137 | 136 | 137 |
| Equity | 47 | -14 | 41 | 49 | 51 | 97 | -123 | -120 | -142 | -718 | -561 | -523 | -518 | -520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 659 | 679 | 696 | 713 | 893 | 827 | 922 | 950 | 727 | 752 | 660 | 654 | 657 |
| Total debt | 102 | 659 | 679 | 696 | 713 | 893 | 827 | 922 | 950 | 727 | 752 | 660 | 654 | 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 1999 | — | — |
LS | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Stig Kanberg | Founder | 0 companies |
| Lars Skovgaard-Sørensen | Audit | 0 companies |