| Revenue | DKK 1,2M | +47% |
| EBITDA | DKK 1,1M | +55% |
| Net profit | DKK 789K | +441% |
| Total assets | DKK 10,3M | -8% |
| Equity | DKK 1,6M | +93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -368 | -241 | 62 | 122 | -37 | 77 | -11 | -13 | 199 | 1.583 | 712 | 827 | 1.215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -121 | -120 | -120 |
| EBITDA | -368 | -97 | 62 | 459 | -37 | 77 | -11 | -13 | -1 | 553 | 592 | 707 | 1.095 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -368 | -97 | 62 | 459 | -37 | 77 | -11 | -13 | -1 | 553 | 592 | 707 | 1.095 |
| Net financials | -2.492 | -1.722 | -3.521 | -3.041 | -468 | 1.984 | 246 | 965 | 181 | -209 | -392 | -938 | -306 |
| Profit before tax | -1.694 | -1.819 | -3.459 | -2.582 | -505 | 2.060 | 235 | 952 | 180 | 344 | 437 | -231 | 789 |
| Tax | 372 | 113 | 2.400 | -64 | 1.500 | -0 | -85 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.066 | -1.932 | -5.859 | -2.518 | -2.005 | 2.060 | 320 | 952 | 180 | 344 | 437 | -231 | 789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.466 | 12.150 | 5.531 | 4.835 | 2.067 | 2.445 | 2.702 | 3.529 | 3.821 | 12.598 | 12.971 | 11.135 | 10.292 |
| Equity | 8.223 | 6.292 | 433 | -1.210 | -3.215 | -1.155 | -835 | 117 | 297 | 641 | 1.078 | 847 | 1.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 603 | 471 | 7.534 | 7.195 | 5.974 | 5.197 |
| Short-term debt | 10.242 | 5.859 | 5.098 | 3.715 | 2.938 | 2.600 | 2.537 | 1.809 | 2.053 | 4.423 | 4.698 | 4.314 | 3.459 |
| Total debt | 10.242 | 5.859 | 5.098 | 3.715 | 2.938 | 2.600 | 2.537 | 2.412 | 2.524 | 11.958 | 11.893 | 10.288 | 8.657 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Pedersen Horn | Board of Directors | 0 companies |