| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | +50% |
| Net profit | DKK 19K | -75% |
| Total assets | DKK 969K | -10% |
| Equity | DKK 969K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | — | — | — | — | — | — | — | — | — | — | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -2 | -1 | -0 | -1 | -9 | -10 | -8 | -7 | -9 | -8 | -4 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -2 | -1 | -0 | -1 | -9 | -10 | -8 | -7 | -9 | -8 | -4 | -2 |
| Net financials | 58 | 94 | 181 | 195 | 31 | 105 | 69 | 53 | 52 | 248 | -127 | 15 | 101 | 26 |
| Profit before tax | 55 | 90 | 180 | 194 | 31 | 105 | 60 | 43 | 44 | 241 | -136 | 7 | 98 | 25 |
| Tax | 10 | 12 | 33 | 46 | 7 | 23 | 13 | 10 | 10 | 53 | -30 | 2 | 21 | 5 |
| Net profit | 45 | 78 | 147 | 148 | 24 | 82 | 47 | 34 | 35 | 188 | -106 | 5 | 76 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.579 | 1.563 | 1.642 | 1.728 | 1.586 | 1.566 | 1.515 | 1.443 | 1.368 | 1.491 | 1.223 | 1.114 | 1.072 | 969 |
| Equity | 1.483 | 1.464 | 1.513 | 1.562 | 1.484 | 1.566 | 1.510 | 1.438 | 1.365 | 1.442 | 1.223 | 1.114 | 1.072 | 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 2 | 31 | 67 | 0 | 0 | 5 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 97 | 2 | 31 | 167 | 101 | 0 | 5 | 5 | 3 | 50 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lund | Audit | 0 companies |