| Revenue | DKK 1,2M | -21% |
| EBITDA | DKK -240K | -246% |
| Net profit | DKK -262K | -474% |
| Total assets | DKK 823K | -17% |
| Equity | DKK -49K | -123% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 4.623 | 4.466 | 4.373 | 3.156 | 2.637 | 2.061 | 1.451 | 1.527 | 1.268 | 1.300 | 1.521 | 1.206 |
| Staff expenses | -0 | -4.447 | -4.087 | -3.820 | -2.928 | -2.537 | -2.225 | -2.373 | -2.348 | -2.144 | -1.638 | -1.590 | -1.461 |
| EBITDA | 176 | 176 | 379 | 552 | 228 | 100 | -165 | -922 | -821 | -876 | 402 | -69 | -240 |
| Depreciation & amort. | -0 | -0 | -8 | -13 | -13 | -13 | -13 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 176 | 371 | 539 | 215 | 87 | -178 | -928 | -821 | -876 | 402 | -69 | -240 |
| Net financials | 0 | 8 | -83 | -192 | -442 | -496 | 2 | -4.229 | 13 | 3 | -1.462 | 22 | -22 |
| Profit before tax | 177 | 183 | 288 | 348 | 101 | -109 | -175 | -3.068 | -808 | -873 | -1.059 | -48 | -262 |
| Tax | 43 | 50 | 72 | 84 | 51 | 21 | -37 | -215 | -176 | 399 | -1 | -2 | -0 |
| Net profit | 133 | 133 | 216 | 264 | 50 | -129 | -138 | -2.853 | -632 | -1.272 | -1.058 | -46 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.868 | 4.689 | 9.853 | 5.943 | 5.371 | 6.113 | 3.857 | 2.397 | 2.153 | 2.268 | 1.265 | 986 | 823 |
| Equity | 585 | 717 | 933 | 1.197 | 1.247 | 817 | 379 | 526 | 269 | 317 | 259 | 213 | -49 |
| Long-term debt | 0 | 0 | 5.041 | 900 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.283 | 3.971 | 3.877 | 3.845 | 3.824 | 5.295 | 3.478 | 1.871 | 1.884 | 1.951 | 1.006 | 773 | 872 |
| Total debt | 3.283 | 3.971 | 8.918 | 4.745 | 4.123 | 5.295 | 3.478 | 1.871 | 1.884 | 1.951 | 1.006 | 773 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HJ Management | Management | 2019 | — | — |
PK Audit | Audit | 2002 | — | — |
HE Management | Management | 2009 | — | — |
PA Management | Management | 1999 | — | — |
SK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nodebis Danmark ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Peter Efraim Rapp | Chief Executive Officer | 0 companies |
| Lotte Seneca Hartmann | Chief Executive Officer | 0 companies |
| Henning Jacob Larsen | Management | 0 companies |
| Preben Kellerstrøm | Audit | 0 companies |
| Hans Erik Benn | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Stig Kenneth Andersen | Management | 0 companies |
| Geir Trygve Feltstykket | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Martin Georg Olofsson | Board of Directors | 0 companies |
| Karina Wærum Dar | Board of Directors | 0 companies |
| Carina Anna Erlandsson | Board of Directors | 0 companies |
| Fredrik Gustaf Åkerman | Board of Directors | 0 companies |
| Mats Anders Erwald | Board of Directors | 0 companies |
| Joakim Plahn | Board of Directors | 0 companies |
| Lars Bertil Save | Chairman | 0 companies |
| Clas Peter Efraim Rapp | Chairman | 0 companies |
| Jonas Edström | Chairman | 0 companies |
| Marie Kerstin Bratani Olsson | Board of Directors | 0 companies |
| Lars Gunnar Pettersson | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Siv Monica Lindgren | Board of Directors | 0 companies |
| Bo Christer Laestadius | Board of Directors | 0 companies |
| Martin Georg Olofsson | Board of Directors | 0 companies |
| Bo Lennart Nielsen | Chairman | 0 companies |
| Karl Johan Anders Wall | Chairman | 0 companies |
| Pia Walther | Board of Directors | 0 companies |