| Revenue | DKK 5,9M | +19% |
| EBITDA | DKK 561K | +252% |
| Net profit | DKK 445K | +248% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 1,4M | +49% |
| Employees | 50 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.267 | 1.931 | 2.052 | 2.059 | 1.358 | 837 | 628 | 878 | 721 | 963 | 4.324 | 4.972 | 5.935 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.265 | -1.063 | -957 | -713 | -554 | -611 | -4.078 | -4.812 | -5.330 |
| EBITDA | 229 | -145 | 20 | 138 | 94 | -34 | -329 | 165 | 167 | 352 | 242 | 159 | 561 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -251 | 96 | -67 | -76 | -81 | -57 | -13 | -13 | -6 |
| EBIT | 229 | -145 | 20 | 138 | -158 | -130 | -395 | 88 | 85 | 295 | 229 | 147 | 556 |
| Net financials | -18 | -19 | -21 | -12 | 1 | -75 | -12 | -2 | -4 | 4 | -12 | -6 | 17 |
| Profit before tax | 211 | -164 | -1 | 125 | -157 | -205 | -407 | 86 | 81 | 299 | 216 | 140 | 573 |
| Tax | 61 | -24 | -5 | 32 | -50 | -23 | -93 | -19 | -72 | 66 | 49 | 13 | 128 |
| Net profit | 151 | -139 | 4 | 93 | -107 | -182 | -315 | 105 | 153 | 233 | 168 | 128 | 445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.732 | 1.646 | 1.749 | 1.898 | 1.319 | 1.073 | 1.006 | 552 | 880 | 1.290 | 2.608 | 3.065 | 3.074 |
| Equity | 772 | 632 | 636 | 729 | 623 | 441 | 126 | 231 | 384 | 618 | 785 | 913 | 1.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 942 | 1.074 | 1.111 | 658 | 632 | 880 | 322 | 495 | 672 | 1.823 | 2.152 | 1.716 |
| Total debt | 917 | 942 | 1.074 | 1.111 | 658 | 632 | 880 | 322 | 495 | 672 | 1.823 | 2.152 | 1.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 1999 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KE Audit | Audit | 1999 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TH Management | Management | 2003 | — | — |
PB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHOWTECH ApS | Company | 100.0% | 100.0% | 2020 |
V. RØRSGAARD TRADING A/S | Company | 33.3% | 33.3% | 2003 |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Jensen | Management | 0 companies |
| Steen Marcher | Chief Executive Officer | 0 companies |
| Keld Egon Rasmussen | Audit | 0 companies |
| Jan Marcher | Chief Executive Officer | 0 companies |
| Tommy Halberg | Management | 0 companies |
| Peter Bruun Jensen | Management | 0 companies |