| Revenue | DKK 0 | — |
| EBITDA | DKK -3,7M | -5% |
| Net profit | DKK 148,3M | +63% |
| Total assets | DKK 1,3B | +12% |
| Equity | DKK 1,3B | +13% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.240 | -1.696 | -1.939 | -1.890 | -1.941 |
| EBITDA | -3.299 | -7.055 | -3.851 | -3.523 | -3.714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.299 | -7.055 | -3.851 | -3.523 | -3.714 |
| Net financials | 124.273 | 223.233 | -6.703 | 106.095 | 161.674 |
| Profit before tax | 122.210 | 217.195 | -9.289 | 102.572 | 157.960 |
| Tax | 2.225 | 14.261 | -11.503 | 11.590 | 9.675 |
| Net profit | 119.985 | 202.934 | 2.214 | 90.982 | 148.285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 866.752 | 1.055.337 | 1.046.751 | 1.132.146 | 1.272.748 |
| Equity | 853.081 | 1.037.598 | 1.031.949 | 1.106.650 | 1.253.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.671 | 17.723 | 14.802 | 25.483 | 18.947 |
| Total debt | 13.671 | 17.723 | 14.802 | 25.483 | 18.947 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2006 | |
| Board of Directors | 2006 | |
| Board of Directors | 1999 | |
| Former (2) | ||
| Board of Directors | 1999 – 2007 | |
| Chairman | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 20–24.99% | 2013 | |
| Company | 33.33–49.99% | 20–24.99% | 2013 | |
| Company | 25–33.32% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Grunnet | Management | 0 companies |
| Fleming Grunnet | Chairman | 0 companies |
| Jan Magnussen | Board of Directors | 0 companies |
| Dorthe Grunnet | Board of Directors | 0 companies |
| Chresten Jensen | Chairman | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |