| Revenue | DKK 255K | +0% |
| EBITDA | DKK 255K | +0% |
| Net profit | DKK 5,3M | -54% |
| Total assets | DKK 13,8M | -30% |
| Equity | DKK 11M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 258 | 250 | 257 | 256 | 255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | 250 | 257 | 256 | 255 |
| Depreciation & amort. | -34 | -25 | -35 | -23 | -29 |
| EBIT | 224 | 225 | 222 | 233 | 226 |
| Net financials | 5.263 | 6.483 | 9.160 | 11.658 | 4.926 |
| Profit before tax | 5.486 | 6.708 | 9.383 | 11.892 | 5.151 |
| Tax | 108 | 25 | 122 | 220 | -168 |
| Net profit | 5.378 | 6.682 | 9.260 | 11.672 | 5.320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.828 | 12.922 | 16.069 | 19.704 | 13.768 |
| Equity | 11.039 | 7.521 | 10.481 | 14.653 | 10.973 |
| Long-term debt | 1.304 | 1.538 | 1.986 | 2.907 | 880 |
| Short-term debt | 486 | 3.863 | 3.601 | 2.143 | 1.914 |
| Total debt | 1.790 | 5.400 | 5.588 | 5.050 | 2.795 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 1999 |
AN Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1999 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lind Nørskov | Management | 0 companies |
| Allan Nørskov | Founder | 0 companies |
| Flemming Nørskov | Chairman | 0 companies |
| René Lind Nørskov | Board of Directors | 0 companies |