| Revenue | DKK -57K | -5% |
| EBITDA | DKK -57K | +5% |
| Net profit | DKK -46K | -105% |
| Total assets | DKK 12,8M | -2% |
| Equity | DKK 10,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -52 | -44 | -56 | -50 | -32 | -25 | -45 | -46 | -45 | -64 | -58 | -61 | -57 |
| Staff expenses | -300 | -300 | -400 | -1.130 | -680 | -60 | -50 | -45 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -353 | -352 | -444 | -1.186 | -730 | -92 | -75 | -90 | -46 | -45 | -64 | -58 | -61 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -353 | -352 | -444 | -1.186 | -730 | -92 | -75 | -90 | -46 | -45 | -64 | -58 | -61 | -57 |
| Net financials | -1.146 | 2.551 | 1.112 | 789 | -162 | 882 | 796 | -1.133 | 1.873 | 402 | 1.807 | -848 | 1.029 | 172 |
| Profit before tax | -1.499 | 2.199 | 668 | -397 | -892 | 790 | 721 | -1.223 | 1.827 | 357 | 1.743 | -905 | 969 | 115 |
| Tax | 20 | 18 | 20 | 21 | 29 | -0 | -0 | -0 | -17 | 22 | 375 | -10 | 46 | 161 |
| Net profit | -1.519 | 2.180 | 648 | -419 | -921 | 790 | 721 | -1.223 | 1.845 | 336 | 1.368 | -896 | 923 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.846 | 14.823 | 14.805 | 14.155 | 13.019 | 13.890 | 13.422 | 12.149 | 13.150 | 13.250 | 14.215 | 12.817 | 12.971 | 12.759 |
| Equity | 8.667 | 10.650 | 11.101 | 10.482 | 9.357 | 9.941 | 9.761 | 8.331 | 10.056 | 10.252 | 11.399 | 10.279 | 10.971 | 10.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.179 | 4.173 | 3.703 | 3.673 | 3.662 | 3.949 | 3.661 | 3.818 | 3.094 | 2.998 | 2.817 | 2.538 | 2.000 | 2.074 |
| Total debt | 6.179 | 4.173 | 3.703 | 3.673 | 3.662 | 3.949 | 3.661 | 3.818 | 3.094 | 2.998 | 2.817 | 2.538 | 2.000 | 2.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2000 | |
| Individual | 20.0% | 5.0% | 2000 | |
| Individual | 20.0% | 5.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Byriel | Management | 0 companies |