| Revenue | DKK -111K | -27% |
| EBITDA | DKK -111K | +27% |
| Net profit | DKK -212K | -148% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 4,2M | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 112.289 | -151 | -111 |
| Staff expenses | -0 | -0 | -29.300 | -0 | -0 |
| EBITDA | -19 | -173 | 82.989 | -151 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -173 | 82.989 | -151 | -111 |
| Net financials | 26.361 | 8.057 | 1.120 | 718 | -101 |
| Profit before tax | 26.342 | 7.884 | 84.110 | 567 | -212 |
| Tax | 442 | 230 | 215 | 128 | -0 |
| Net profit | 25.900 | 7.654 | 83.895 | 438 | -212 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 112.645 | 127.299 | 38.991 | 4.582 | 4.412 |
| Equity | 111.554 | 113.921 | 17.817 | 4.438 | 4.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.091 | 13.378 | 21.174 | 143 | 185 |
| Total debt | 1.091 | 13.378 | 21.174 | 143 | 185 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
FP Unofficial title | Unofficial title | 2018 – 2020 |
EC Founder | Founder | 1999 – 2020 |
MB Management | Management | 2016 – 2018 |
MK Founder | Founder | 1999 – 2020 |
IK Founder | Founder | 1999 – 2020 |
PC Management | Management | 1999 – 2016 |
SA Founder | Founder | 1999 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 1999 – 2016 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2000 | |
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 100% | 100% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frantz Palludan | Unofficial title | 0 companies |
| Ebba Cathrine Hansson | Founder | 0 companies |
| Mette Bäcklund Hansson | Management | 0 companies |
| Marius Knudsen | Founder | 0 companies |
| Inge Knudsen | Founder | 0 companies |
| Povl Christensen | Management | 0 companies |
| Svend Aage Hansson | Founder | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Martin Garrigues Rehr | Board of Directors | 0 companies |
| Jan Hollmén Olesen | Chairman | 0 companies |
| Michael Knudsen | Chairman | 0 companies |