| Revenue | DKK -163K | +334% |
| EBITDA | DKK -163K | -334% |
| Net profit | DKK 121,7M | +7% |
| Total assets | DKK 773,7M | +16% |
| Equity | DKK 768,3M | +19% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 33 | 0 | -119 | -37 | -163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -1.235 | -432 | -505 | -433 | -119 | -37 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4.705 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -5.940 | -432 | -505 | -433 | -119 | -37 | -163 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.220 | 23.393 | 35.146 | 45.045 | 104.660 | 113.772 | 121.920 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 15.926 | 23.869 | 34.160 | 44.566 | 104.541 | 113.735 | 121.757 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.744 | 411 | 16 | 7 | 83 | 95 | 67 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 17.670 | 23.457 | 34.144 | 44.559 | 104.458 | 113.639 | 121.691 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354.350 | 344.414 | 376.816 | 436.360 | 550.147 | 668.329 | 773.745 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 162.412 | 339.948 | 374.277 | 422.385 | 528.256 | 644.557 | 768.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.797 | 0 | 53 | 7.020 | 21.060 | 22.636 | 5.467 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.211 | 4.466 | 2.486 | 6.954 | 831 | 1.136 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.008 | 4.466 | 2.539 | 13.975 | 21.891 | 23.772 | 5.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP | Audit | 1999 | — | — |
HC Management | Management | 1999 | — | — |
AB | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 100.0% | 2011 | |
| Individual | 33.3% | 0.0% | 2011 | |
| Individual | 33.3% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Palsgård Andersen | Audit | 0 companies |
| Henrik Calum | Management | 0 companies |
| Advokatfirmat Børge Nielsen I/S | Founder | 0 companies |
| Inger Mulvad Enggaard | Chairman | 0 companies |