| Revenue | DKK 261K | +13% |
| EBITDA | DKK 261K | +13% |
| Net profit | DKK 171K | +10% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 2,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 188 | 211 | 232 | 231 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 211 | 232 | 231 | 261 |
| Depreciation & amort. | -11 | -11 | -11 | -1 | -9 |
| EBIT | 176 | 200 | 221 | 230 | 253 |
| Net financials | -27 | -26 | -22 | -30 | -32 |
| Profit before tax | 149 | 174 | 199 | 200 | 221 |
| Tax | 33 | 38 | 44 | 44 | 49 |
| Net profit | 116 | 135 | 155 | 156 | 171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.313 | 4.346 | 4.346 | 4.574 | 4.585 |
| Equity | 2.192 | 2.327 | 2.482 | 2.638 | 2.810 |
| Long-term debt | 1.403 | 1.301 | 1.203 | 1.116 | 1.018 |
| Short-term debt | 447 | 447 | 391 | 545 | 482 |
| Total debt | 1.850 | 1.749 | 1.594 | 1.661 | 1.500 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2025 |
LU Founder | Founder | 1999 |
| Former (1) | ||
VA Management | Management | 1999 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2000 – 2007 | |
| Board of Directors | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 33.33–49.99% | 2002 | |
| Individual | 25–33.32% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 33.33–49.99% | 2007 | |
| Company | 25–33.32% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Birch | Management | 0 companies |
| Vibeke Andersen | Management | 0 companies |
| Lone Ulrich Pedersen | Founder | 0 companies |
| Charlotte Kring Pedersen | Chairman | 0 companies |
| Troels Kemp | Board of Directors | 0 companies |