| Revenue | DKK -215K | +10% |
| EBITDA | DKK -215K | -10% |
| Net profit | DKK 511K | +230% |
| Total assets | DKK 33,5M | +3% |
| Equity | DKK 23,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -17 | -96 | -134 | -102 | -163 | -247 | -247 | -249 | -215 | -213 | -207 | -197 | -215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -17 | -96 | -134 | -110 | -163 | -247 | -247 | -249 | -215 | -213 | -207 | -197 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -17 | -96 | -134 | -110 | -163 | -247 | -247 | -249 | -215 | -213 | -207 | -197 | -215 |
| Net financials | -21 | 13.361 | 10.304 | -1.286 | -1.357 | 2.410 | 1.977 | 2.862 | 1.670 | -1.380 | 1.597 | -1.876 | -186 | 912 |
| Profit before tax | -28 | 13.344 | 10.208 | -1.420 | -1.467 | 2.247 | 1.729 | 2.615 | 1.421 | -1.595 | 1.384 | -2.083 | -383 | 697 |
| Tax | -0 | 910 | 2.392 | 289 | -344 | 316 | 20 | 261 | 233 | -280 | 336 | -420 | 9 | 186 |
| Net profit | -28 | 12.433 | 7.816 | -1.709 | -1.123 | 1.931 | 1.709 | 2.354 | 1.188 | -1.315 | 1.048 | -1.664 | -392 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 26.315 | 28.403 | 26.969 | 25.894 | 28.160 | 29.797 | 32.339 | 33.885 | 32.560 | 33.795 | 32.421 | 32.536 | 33.516 |
| Equity | 421 | 12.854 | 20.670 | 18.961 | 125 | 19.768 | 21.478 | 23.832 | 25.020 | 23.705 | 24.753 | 23.089 | 22.697 | 23.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13.461 | 7.734 | 8.008 | 8.057 | 8.392 | 8.319 | 8.507 | 8.865 | 8.855 | 9.042 | 9.332 | 9.839 | 10.308 |
| Total debt | 8 | 13.461 | 7.734 | 8.008 | 8.057 | 8.392 | 8.319 | 8.507 | 8.865 | 8.855 | 9.042 | 9.332 | 9.839 | 10.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Juliane Margrethe Meulengracht Bang | Founder | 0 companies |