| Revenue | DKK 1,9M | -32% |
| EBITDA | DKK 491K | -68% |
| Net profit | DKK 225K | -78% |
| Total assets | DKK 9,7M | -6% |
| Equity | DKK 5,7M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 196 | 674 | 610 | 1.065 | 1.822 | 2.575 | 2.652 | 2.732 | 2.805 | 1.909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -422 | -364 | -448 | -448 | -451 |
| EBITDA | 190 | 196 | 202 | 177 | 520 | 2.098 | 1.522 | 1.727 | 1.612 | 1.545 | 491 |
| Depreciation & amort. | -0 | 59 | -29 | -29 | -29 | -30 | -30 | -29 | -29 | -29 | -29 |
| EBIT | 190 | 137 | 172 | 147 | 490 | 2.068 | 1.492 | 1.698 | 1.582 | 1.516 | 462 |
| Net financials | -50 | -65 | -53 | -53 | -96 | -195 | -162 | -179 | -192 | -223 | -173 |
| Profit before tax | 140 | 72 | 119 | 94 | 395 | 1.874 | 1.331 | 1.519 | 1.390 | 1.292 | 289 |
| Tax | 37 | 35 | 33 | 1 | 87 | 414 | 296 | 505 | 306 | 289 | 64 |
| Net profit | 104 | 37 | 86 | 93 | 307 | 1.459 | 1.035 | 1.014 | 1.084 | 1.003 | 225 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 1.641 | 1.504 | 1.465 | 8.507 | 9.212 | 8.855 | 11.874 | 11.440 | 10.313 | 9.687 |
| Equity | 184 | 221 | 187 | 280 | 587 | 2.046 | 3.081 | 3.403 | 4.487 | 5.491 | 5.716 |
| Long-term debt | 807 | 1.254 | 1.173 | 1.037 | 4.545 | 4.297 | 4.012 | 4.977 | 3.592 | 3.316 | 0 |
| Short-term debt | 569 | 166 | 145 | 149 | 3.376 | 2.725 | 1.625 | 3.363 | 3.236 | 1.373 | 3.971 |
| Total debt | 1.435 | 1.420 | 1.318 | 1.185 | 7.921 | 7.022 | 5.636 | 8.340 | 6.828 | 4.689 | 3.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
MK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFG HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Borup Schou | Management | 0 companies |
| Michael Kurt Haugtved | Management | 0 companies |