| Revenue | DKK 9,8M | -6% |
| EBITDA | DKK 2,1M | +27% |
| Net profit | DKK 1,7M | +38% |
| Total assets | DKK 11,5M | -7% |
| Equity | DKK 8,9M | +2% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.863 | 11.679 | 12.616 | 11.512 | 12.760 | 14.678 | 13.701 | 11.292 | 9.559 | 10.007 | 13.042 | 12.669 | 10.357 | 9.775 |
| Staff expenses | -11.270 | -9.717 | -11.528 | -10.485 | -11.293 | -12.174 | -12.111 | -13.841 | -8.606 | -7.496 | -8.010 | -8.365 | -8.744 | -7.720 |
| EBITDA | -407 | 1.961 | 1.087 | 1.027 | 1.467 | 2.504 | 1.590 | -2.549 | 802 | 2.511 | 4.967 | 4.305 | 1.612 | 2.054 |
| Depreciation & amort. | -110 | -45 | -116 | -126 | -135 | -332 | -512 | -908 | -69 | -104 | -808 | -0 | -0 | -0 |
| EBIT | -517 | 1.916 | 972 | 901 | 1.331 | 2.172 | 1.078 | -3.457 | 733 | 2.407 | 4.159 | 4.305 | 1.612 | 2.054 |
| Net financials | 598 | -113 | 463 | -122 | 628 | 1.112 | -805 | 91 | 89 | 343 | -335 | -375 | -54 | 100 |
| Profit before tax | 81 | 1.804 | 1.435 | 779 | 1.959 | 3.284 | 274 | -3.366 | 822 | 2.749 | 3.823 | 3.930 | 1.559 | 2.154 |
| Tax | -0 | -1.295 | 395 | 249 | 442 | 769 | 68 | -11 | -543 | 598 | 869 | 878 | 353 | 487 |
| Net profit | 81 | 3.099 | 1.040 | 530 | 1.518 | 2.515 | 206 | -3.355 | 1.365 | 2.152 | 2.954 | 3.052 | 1.205 | 1.667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.594 | 25.608 | 25.374 | 26.698 | 27.894 | 25.912 | 21.938 | 13.479 | 12.389 | 13.130 | 14.099 | 13.656 | 12.421 | 11.513 |
| Equity | 18.642 | 21.741 | 20.781 | 21.311 | 22.829 | 21.344 | 17.550 | 9.195 | 8.560 | 9.711 | 9.666 | 9.037 | 8.742 | 8.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396 | 750 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.882 | 3.798 | 4.523 | 5.357 | 5.065 | 4.508 | 4.377 | 3.889 | 3.079 | 3.364 | 4.434 | 4.619 | 3.679 | 2.604 |
| Total debt | 2.882 | 3.798 | 4.523 | 5.357 | 5.065 | 4.508 | 4.377 | 4.284 | 3.829 | 3.364 | 4.434 | 4.619 | 3.679 | 2.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MB Management | Management | 1999 | — | — |
JL Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KP INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
JUNG HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
JP/POLITIKENS HUS A/S | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Pedersen | Chief Executive Officer | 0 companies |
| Morten Boel Sigurdsson | Management | 0 companies |
| Jørgen Lund | Founder | 0 companies |
| Mette Raun Knudsen | Board of Directors | 0 companies |
| Roy Bruhn-Petersen | Board of Directors | 0 companies |
| Klaus Randel Nyengaard | Chairman | 0 companies |
| Henrik Jung Laursen | Chairman | 0 companies |
| Ole Juul Møller | Board of Directors | 0 companies |
| Uffe Thustrup | Board of Directors | 0 companies |
| Henrik Philip Schjerbeck | Chairman | 0 companies |
| Torsten Bjerre Rasmussen | Chairman | 0 companies |
| Ole Mikkelsen | Board of Directors | 0 companies |
| Morten Mygind | Board of Directors | 0 companies |