| Revenue | DKK -16K | +35% |
| EBITDA | DKK -16K | -35% |
| Net profit | DKK 308K | +17% |
| Total assets | DKK 3,4M | +7% |
| Equity | DKK 3,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -17 | -21 | -14 | -18 | -11 | -17 | -16 | -16 | -14 | -12 | -16 |
| Staff expenses | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -20 | -17 | -21 | -14 | -18 | -11 | -17 | -16 | -16 | -14 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -20 | -17 | -21 | -14 | -18 | -11 | -17 | -16 | -16 | -14 | -12 | -16 |
| Net financials | 405 | 120 | 199 | 119 | 143 | 181 | -134 | 381 | 243 | 322 | -463 | 275 | 351 |
| Profit before tax | 302 | 100 | 182 | 98 | 129 | 163 | -145 | 363 | 227 | 306 | -477 | 263 | 335 |
| Tax | -0 | -0 | 44 | 24 | 28 | 36 | -0 | 50 | 50 | 70 | -0 | -0 | 27 |
| Net profit | 302 | 100 | 137 | 74 | 101 | 126 | -145 | 313 | 176 | 236 | -477 | 263 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.294 | 4.071 | 3.895 | 3.840 | 3.836 | 3.781 | 3.460 | 3.723 | 3.704 | 3.802 | 3.064 | 3.217 | 3.440 |
| Equity | 4.274 | 4.054 | 3.841 | 3.816 | 3.816 | 3.743 | 3.448 | 3.661 | 3.637 | 3.724 | 3.047 | 3.190 | 3.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 17 | 54 | 24 | 20 | 38 | 12 | 62 | 66 | 79 | 17 | 27 | 64 |
| Total debt | 20 | 17 | 54 | 24 | 20 | 38 | 12 | 62 | 66 | 79 | 17 | 27 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
GV Deputy | Deputy | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Grethe Vulff | Deputy | 0 companies |