| Revenue | DKK 1,8M | -20% |
| EBITDA | DKK 1,6M | -15% |
| Net profit | DKK 550K | +196% |
| Total assets | DKK 17,5M | -27% |
| Equity | DKK 7,6M | +149% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.306 | 2.254 | 1.804 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 2.088 | 1.886 | 1.607 |
| Depreciation & amort. | -848 | -763 | -42 |
| EBIT | 1.240 | 1.123 | 1.565 |
| Net financials | -1.634 | -1.631 | -875 |
| Profit before tax | -393 | -508 | 690 |
| Tax | 68 | 63 | 140 |
| Net profit | -461 | -570 | 550 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 25.359 | 24.091 | 17.548 |
| Equity | 3.623 | 3.052 | 7.602 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 21.736 | 21.039 | 9.946 |
| Total debt | 21.736 | 21.039 | 9.946 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AT Management | Management | 2014 – 2015 |
JS Management | Management | 2015 – 2015 |
PA Management | Management | 1999 – 2000 |
ER Management | Management | 2000 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1999 – 2000 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2000 – 2010 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 1999 – 2000 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2000 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Tilgaard Aaskov | Management | 0 companies |
| Jesper Sterndorff Bjerre | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Erik Rasmussen | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Erik Møberg | Chairman | 0 companies |
| Jørgen Møller | Chairman | 0 companies |
| Jacob Skøt Hoelgaard | Chairman | 0 companies |
| Lars Lund Petersen | Board of Directors | 0 companies |
| Brian Østergaard Madsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Ole Møller Sørensen | Board of Directors | 0 companies |
| Kim Kirkeby | Board of Directors | 0 companies |
| Erik Therkelsen | Chairman | 0 companies |
| Leif Gerhard Kristensen | Board of Directors | 0 companies |