| Revenue | DKK 25,5M | -43% |
| EBITDA | DKK 2,6M | +12% |
| Net profit | DKK 604K | -57% |
| Total assets | DKK 18,9M | +9% |
| Equity | DKK 1,5M | -71% |
| Employees | 45 | — |
| Item | 2012 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 32.652 | 44.763 | 25.542 |
| Staff expenses | -21.946 | -19.829 | -22.898 |
| EBITDA | 1.362 | 2.365 | 2.644 |
| Depreciation & amort. | -0 | -0 | -1.329 |
| EBIT | 1.362 | 2.365 | 1.315 |
| Net financials | -96 | -533 | -621 |
| Profit before tax | 1.266 | 1.832 | 694 |
| Tax | 345 | 414 | 89 |
| Net profit | 921 | 1.419 | 604 |
| Item | 2012 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 16.495 | 17.358 | 18.909 |
| Equity | 3.124 | 5.297 | 1.516 |
| Long-term debt | 0 | 0 | 1.216 |
| Short-term debt | 13.371 | 11.894 | 16.153 |
| Total debt | 13.371 | 11.894 | 17.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2015 | — | — |
PA Management | Management | 1999 | — | — |
KL Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLER MEDIA A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sander Matjeka | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kristian Lautrup-Nielsen | Management | 0 companies |
| Per Einar Engh Halvorsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Svend Erik Baadsgaard | Board of Directors | 0 companies |
| Pål Thore Krosby | Deputy Chairman | 0 companies |
| Kasper Martin Freudenthal | Board of Directors | 0 companies |
| Jesper Ulsø | Chairman | 0 companies |
| Søren Schønberg Henriksen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Henning Millard | Board of Directors | 0 companies |
| Morten Krüger | Board of Directors | 0 companies |
| Rolf Hanche-Olsen | Board of Directors | 0 companies |