| Revenue | DKK -420 | -41% |
| EBITDA | DKK -420 | +41% |
| Net profit | DKK 206K | -39% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | -0 | -1 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | -0 | -1 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | -0 | -1 | -0 |
| Net financials | 77 | 49 | 27 | 65 | 353 | 298 | 393 | 285 | 270 | 469 | 424 | 430 | 336 | 204 |
| Profit before tax | 74 | 44 | 26 | 65 | 353 | 298 | 393 | 284 | 269 | 468 | 424 | 430 | 335 | 203 |
| Tax | -3 | -3 | -2 | -3 | -3 | -3 | -2 | -1 | -1 | 1 | -2 | 0 | -0 | -2 |
| Net profit | 77 | 47 | 29 | 68 | 356 | 302 | 394 | 285 | 270 | 468 | 426 | 430 | 335 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.047 | 1.199 | 1.136 | 1.228 | 1.311 | 1.509 | 1.773 | 1.859 | 2.056 | 2.398 | 2.568 | 2.875 | 3.113 | 3.194 |
| Equity | 1.016 | 967 | 899 | 968 | 1.224 | 1.420 | 1.665 | 1.800 | 1.920 | 2.237 | 2.514 | 2.793 | 2.979 | 3.035 |
| Long-term debt | -17 | -15 | -12 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 247 | 248 | 267 | 87 | 89 | 108 | 59 | 136 | 161 | 54 | 81 | 134 | 159 |
| Total debt | 30 | 232 | 236 | 261 | 87 | 89 | 108 | 59 | 136 | 161 | 54 | 81 | 134 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |