| Revenue | DKK -14K | -5% |
| EBITDA | DKK -14K | +5% |
| Net profit | DKK 793K | +249% |
| Total assets | DKK 8,7M | +3% |
| Equity | DKK 8,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -8 | -11 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -8 | -11 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -8 | -11 | -15 | -14 |
| Net financials | 259 | 738 | 448 | 1.447 | -42 | 720 | -150 | 983 | 2.065 | 325 | 195 | -86 | -678 | 1.003 |
| Profit before tax | 254 | 732 | 444 | 1.443 | -46 | 715 | -155 | 978 | 2.060 | 319 | 187 | -97 | -693 | 988 |
| Tax | 33 | 97 | 21 | 284 | -33 | 87 | -24 | 190 | 392 | 46 | -142 | 34 | -161 | 195 |
| Net profit | 221 | 635 | 423 | 1.159 | -13 | 628 | -132 | 788 | 1.668 | 273 | 329 | -131 | -533 | 793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.621 | 5.160 | 5.485 | 6.711 | 6.416 | 6.994 | 6.705 | 7.504 | 9.244 | 9.153 | 10.405 | 9.428 | 8.449 | 8.662 |
| Equity | 4.608 | 5.147 | 5.471 | 6.530 | 6.416 | 6.941 | 6.704 | 7.383 | 8.940 | 9.100 | 9.315 | 9.066 | 8.411 | 8.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 13 | 13 | 180 | 0 | 53 | 1 | 121 | 304 | 52 | 1.090 | 362 | 38 | 15 |
| Total debt | 12 | 13 | 13 | 180 | 0 | 53 | 1 | 121 | 304 | 52 | 1.090 | 362 | 38 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hjortshøj | Audit | 0 companies |